Town of Blacksburg
Fiscal Year Life Replacement Annual Recommended Ref. # Description Acquired (Years) Cost Depreciation Replacement GC-805 Mowing Tractor, compact w/attach 2019 8 80,000 11,850 2027 GC-806 Mower-Fairway, 4WD 2026 12 110,000 9,167 2038 GC-810 Turf Sprayer 2019 13 51,750 4,738 2032 GC-811 Mower-Greens 2025 8 63,000 7,875 2033
GC-812 Mowing-Tractor, compact w/attachments 2026 8 80,000 10,000 2034 GC-813 Mowing-Tractor, compact w/attachments 2024 8 94,500 13,289 2032 GC-815 Greens Pro Roller 2026 8 35,000 4,375 2034 GC-901 Leaf Vac w/Hopper 2017 10 37,250 4,950 2027 GC-905 Blower, Debris 2026 8 15,750 1,969 2034
GR-401 Truck-Crew Cab w/Landscape Body 2022 10 70,000 6,714 2032 GR-402 Truck-Pickup, 1 ton 4WD, CC, long bed 2018 10 75,000 7,500 2028 GR-403 Truck-Pickup, 1 ton 4WD, EC, tow pkg 2026 8 65,000 8,125 2034 GR-801 Tractor, Side Mower 2026 10 300,000 30,000 2036 GR-807 Mower 2025 7 20,000 2,857 2032 GR-808 Mower 2025 7 20,000 2,857 2032 GR-809 Mower 2025 7 20,000 2,857 2032 GR-811 Mower 2025 7 20,000 2,857 2032 GR-812 Mower 2025 7 20,000 2,857 2032 GR-813 Mower 2025 7 20,000 2,857 2032 GR-814 Mower 2025 7 20,000 2,857 2032
HT-407 Truck-Pickup, 1/2 ton 4WD w/tow pkg 2023 10 54,600 5,489 2033 HT-408 Truck-Pickup, 1/2 ton 4WD w/tow pkg 2026 10 55,000 5,500 2036 HT-503 Truck, Bucket 2019 15 150,000 7,720 2034 HT-801 Bobcat Toolcat 2023 12 73,500 6,152 2035 IN-101 Truck-Pickup, light duty 2018 10 40,000 5,743 2028 IN-102 Truck-Pickup, light duty 2026 10 40,000 4,000 2036 IN-103 Truck-Pickup, light duty 2023 10 40,000 4,040 2033 IN-104 Truck-Pickup, light duty 2018 10 40,000 5,743 2028 IN-105 Truck-Pickup, light duty 2026 10 40,000 4,000 2036
GR-817 Mowing Tractor, Slope w/snow attach 2025 7 65,000 9,286 2032 GS-401 Truck-Pickup, light duty 2019 10 40,000 4,663 2029 HD-103 SUV, Economy 4WD 2025 10 40,000 4,000 2035
HT-401 Truck-Pickup, 1/2 ton 4WD w/tow pkg 2023 10 54,600 5,489 2033 HT-402 Truck-Pickup, 1 ton 4WD, CC, long bed 2018 10 75,000 7,500 2028 HT-403 Truck-Pickup, F550 4WD, flatbed, snow 2025 7 85,000 12,143 2032 HT-404 Truck-Pickup, 1 ton 4WD, CC, long bed 2018 10 75,000 7,500 2028 HT-405 Truck-F550, dump bed 2026 14 115,000 8,214 2040
MP-101 Sedan, Economy Electric 2024 10 40,000 3,934 2034 MP-102 SUV, Economy 4WD 2023 10 40,000 4,000 2033
MP-104 Truck-Pickup, light duty 2018 10 40,000 5,743 2028 MP-401 Truck-Pickup, F550 4WD, dump bed,snow 2026 8 100,000 12,500 2034 MP-502 Truck-Dump, Tandem, snow pkg 2025 7 250,000 35,714 2032 MP-503 Truck-Dump, Tandem, snow pkg 2025 7 250,000 35,714 2032 PK-401 Truck-Pickup, 1 ton 4WD, CC 2018 10 75,000 7,500 2028
PK-403 Truck-Pickup, 1/2 ton 4WD w/tow pkg,crew 2018 10 55,000 4,667 2028 PK-807 Mower 2025 7 20,000 2,857 2032 PK-808 Mower 2025 7 20,000 2,857 2032 PK-809 Ballfield Rake 3 Wheel 2025 8 45,000 5,625 2033
PK-810 Mowing Tractor, compact w/field attach 2026 7 65,000 9,286 2033 PK-811 Loader, Mini Skid Steer w/attachments 2025 15 51,500 3,433 2040
Town of Blacksburg
78
FY 2027-2031 Adopted
Made with FlippingBook Digital Proposal Maker