Town of Blacksburg

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 2 Heat pumps w/gas furnace 2024 25 24 $22,000 $880 2049 1,592 $ 1 gas fired boiler 1994 30 -2 $5,500 $0 2024 - $ 2 a/c units window 2025 15 15 $4,000 $267 2040 386 $ $31,500 $1,147 1,978 $

Variable Refrig. Unit-1.8 107,108,109-Capt.&1st Lt. 2016 15 5 $4,200 $280 2031 317 $ Variable Refrig. Unit-1.9 106 - Conf 2016 15 5 $4,200 $280 2031 317 $ Variable Heat Pump-1 2016 15 5 $4,500 $300 2031 339 $ Variable Refrig. Unit-2.1/Variable Heat Pump-2 2016 15 5 $4,700 $313 2031 355 $ Variable Refrig. Unit-3.1/Variable Heat Pump-3 2016 15 5 $4,700 $313 2031 355 $ Kitchen range hood (KRH) 2016 10 0 $10,000 $1,000 2026 1,000 $ KRH Supply Fan 2016 10 0 $1,500 $150 2026 150 $ KRH Exhaust Fan 2016 10 0 $1,500 $150 2026 150 $ Gas Water heating system 2016 20 10 $20,000 $1,000 2036 1,280 $

Variable Refrig. Unit-1.5 Gen. Off/114-Comm 2016 15 5 $4,200 $280 2031 317 $ Variable Refrig. Unit-1.6 111 - 2nd Lt. 2016 15 5 $4,200 $280 2031 317 $ Variable Refrig. Unit-1.7 110 - Chief 2016 15 5 $4,200 $280 2031 317 $

Exhaust Fan-10 137 - Jan. Closet 2016 25 15 $4,200 $168 2041 243 $ Outside Air Unit-1/Outside Air Condensor Unit-1 2016 20 10 $150,000 $7,500 2036 9,601 $ Variable Refrig. Unit-1.1 125 - Bunk 2016 15 5 $4,200 $280 2031 317 $ Variable Refrig. Unit-1.2 126 - Bunk 2016 15 5 $4,200 $280 2031 317 $ Variable Refrig. Unit-1.3 127 - Bunk 2016 15 5 $4,200 $280 2031 317 $ Variable Refrig. Unit-1.4 128 - Bunk 2016 15 5 $4,200 $280 2031 317 $

Transfers to Building Systems Depreciation Fund, 2026/27 Air Handler Unit-2/Heat Pump-2 Conf. 2016 20 10 $7,850 $393 2036 502 $ Air Handler Unit-3/Heat Pump-3 Meeting 2016 20 10 $7,850 $393 2036 502 $ Air Handler Unit-4/Heat Pump-4 Meeting 2016 20 10 $7,850 $393 2036 502 $ Air Handler Unit-5/Heat Pump-5 Kitchen 2016 20 10 $7,850 $393 2036 502 $ Air Handler Unit-6/Heat Pump-6 Lounge 2016 20 10 $7,850 $393 2036 502 $ Air Handler Unit-7/Heat Pump-7 Quiet Study 2016 20 10 $7,850 $393 2036 502 $ Air Handler Unit-8/Heat Pump-8 TLTS/Corr 2016 20 10 $7,850 $393 2036 502 $ Unit Heater-1 Apparatus Bay 2016 20 10 $3,000 $150 2036 192 $ Unit Heater-2 Apparatus Bay 2016 20 10 $3,000 $150 2036 192 $ Unit Heater-3 Apparatus Bay 2016 20 10 $3,000 $150 2036 192 $ Unit Heater-4 Apparatus Bay 2016 20 10 $3,000 $150 2036 192 $ Unit Heater-5 Apparatus Bay 2016 20 10 $3,000 $150 2036 192 $ Unit Heater-6 Apparatus Bay 2016 20 10 $3,000 $150 2036 192 $ Exhaust Fan-1 131-Bio Storage 2016 25 15 $4,200 $168 2041 243 $ Exhaust Fan-2 132 - O2 Storage 2016 25 15 $4,200 $168 2041 243 $

Exhaust Fan-3 133 - Storage RM #1 2016 25 15 $4,200 $168 2041 243 $ Exhaust Fan-4 134 - Med Storage 2016 25 15 $4,200 $168 2041 243 $ Exhaust Fan-5 135 - Med Restock 2016 25 15 $4,200 $168 2041 243 $

Exhaust Fan-6 138 - Linen Laundry 2016 25 15 $4,200 $168 2041 243 $ Exhaust Fan-7 140 - Dirty Laundry 2016 25 15 $4,200 $168 2041 243 $ Exhaust Fan-8 Apparatus Bay 2016 25 15 $4,200 $168 2041 243 $ Exhaust Fan-9 Apparatus Bay 2016 25 15 $4,200 $168 2041 243 $

(4) Mini-Split Heat pump & wall caset units in Bunk Rooms 2021 20 15 $40,000 $2,000 2041 2,897 $ (4) Dehumidification wall units in Bunk Rooms 2021 20 15 $15,000 $750 2041 1,086 $ $357,500 $20,967 27,668 $

Thomas Conner House

Town of Blacksburg

74

FY 2027-2031 Adopted