Town of Blacksburg
Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 1 gas fired furnace - sign shop 2011 15 0 $3,200 $213 2026 213 $ 1 gas fired unit heat - green shed 2012 15 1 $3,200 $213 2027 219 $ 1 gas fired unit heat - New PW shed 2012 15 1 $3,200 $213 2027 219 $ 1 gas fire unit heat - landscape shed 2024 19 18 $3,200 $168 2043 263 $ $12,800 $808 913 $
Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 4 gas fired tube heaters 2004 20 -2 $9,900 $0 2024 - $ 2 window a/c unit 2019 10 3 $1,200 $120 2029 129 $ 5 infrared heating units 1997 22 -7 $2,750 $0 2019 - $ 2 electric heating units ceiling 2000 20 -6 $1,200 $0 2020 - $ Air compressor w dryer 2008 11 -7 $25,000 $0 2019 - $ 2 post heavy duty lift - 12000 2017 15 6 $7,530 $502 2032 582 $ 2 post heavy duty lift - 18000 2017 15 6 $19,301 $1,287 2032 1,492 $ 2 post heavy duty lift - 18000 2020 15 9 $20,000 $1,333 2035 1,665 $ Hot water pressure washer 2016 10 0 $9,000 $900 2026 900 $ Exhaust evacuation system 2012 20 6 $50,000 $2,500 2032 2,899 $ Portable Lift system 2017 15 6 $74,900 $4,993 2032 5,791 $ $220,782 $11,635 13,459 $
Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 2 outside package Units 2024 20 19 $80,000 $4,000 2044 6,395 $ 1 pneumatic temperature control system 1981 38 -7 $16,500 $0 2019 - $ 3 gas fired boiler 2005 30 9 $33,000 $1,100 2035 1,374 $
1 roof top package with dehumidifier weight/exercise room 2009 20 3 $12,000 $600 2029 646 $ 1 ERV in weight/exercise room 2009 20 3 $4,000 $200 2029 215 $ $257,100 $11,480 15,897 $ Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment Air Handler Unit-1/Heat Pump-1 Lobby 2016 20 10 $7,850 $393 2036 502 $
- $
$23,000 $433 597 $
1 roof top a/c package unit computer lab & office 2012 20 6 $8,500 $425 2032 493 $ 1 ERV computer & office area 2012 20 6 $9,000 $450 2032 522 $ 2 roof top package unit gas - art room & senior 2024 20 19 $30,000 $1,500 2044 2,398 $ 4 LG Split Systems -multipurpose room 2013 20 7 $21,000 $1,050 2033 1,248 $ 1 ERV multipurpose room 2013 20 7 $13,000 $650 2033 773 $ 1 roof top package - program room 2014 20 8 $13,000 $650 2034 792 $ 1 roof top package - social room 2014 20 8 $8,100 $405 2034 493 $ 1 ERV program and social room 2014 20 8 $9,000 $450 2034 548 $
Transfers to Building Systems Depreciation Fund, 2026/27
PW Storage Buildings
PW - Town Garage
Recreation Center
Rescue Squad Building
Town of Blacksburg
73
FY 2027-2031 Adopted
Made with FlippingBook Digital Proposal Maker