Town of Blacksburg

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 1 A/C ductless split system computer room 2025 15 15 $11,000 $733 2040 1,062 $ 1 A/C ductless split system computer room 2012 15 1 $11,000 $733 2027 752 $ rooft top package HVAC 1st and 2nd floor 2012 20 6 $145,000 $7,250 2032 8,408 $ VRF A/C system w/ ERV 3rd floor 2012 15 1 $75,000 $5,000 2027 5,125 $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 1 Daikin heat pump with 2 indoor fan coils 2009 15 -2 $10,000 $0 2024 - $ 1 split system heat pump with electric heat 2009 15 -2 $6,000 $0 2024 - $ $16,000 $0 $0

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 1 forced air gas furnace 2005 15 -6 $10,600 $0 2020 - $ 1 split a.c system / heat pump 2005 15 -5 $10,600 $0 2020 - $ $21,200 $0 - $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment Heat pump with backup gas (indoor / outdoor) 2023 20 18 $8,000 $400 2043 624 $ 2 Heat pump with backup gas (indoor / outdoor) 1998 20 -8 $16,000 $0 2018 - $ $24,000 $400 624 $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 1 gas fired furnace 1999 20 -7 $3,850 $0 2019 - $ $3,850.00 $0 - $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 4 a/c units w/electric heat 1997 22 -7 $24,000 $0 2019 - $ $24,000 $0 - $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 2 a/c split ductless heat pumps 2023 15 14 $20,000 $1,333 2038 1,884 $ $20,000 $1,333 1,884 $

Description Installation Date Life Replacement CosDepreciation FY Replacement 2 a/c units w/electric heat 2000 20 -6 $13,000 $0 2020 - $ $13,000 $0 - $

A/C split system Town Hall Conference Room 1st floor 2019 15 8 $8,000 $533 2034 650 $ Roof top package w/ gas heat council chambers 2017 20 11 $22,000 $1,100 2037 1,443 $ Roof top A/C unit council chambers 2017 20 11 $4,000 $200 2037 262 $ A/C condenser split system court offices 2001 18 -7 $7,700 $0 2019 - $ Indoor air handler court offices 1992 27 -7 $5,000 $0 2019 - $ Indoor duct heater court offices 1992 27 -7 $9,000 $0 2019 - $ control system court offices 1992 27 -7 $5,000 $0 2019 - $

Packaged Terminal Heat Pump break room 1st floor 2017 10 1 $1,500 $150 2027 154 $ Domestic water heater 1st floor 2007 15 -4 $12,100 $0 2022 - $ Elevator 2012 30 16 $98,000 $3,267 2042 4,849 $ $414,300 $18,967 22,705 $

Transfers to Building Systems Depreciation Fund, 2026/27

Municipal Building

Odd Fellows Hall and Annex Old Town Hall

Parks & Rec Administration (Boatwright House) Police Storage Building

Police Communication Building - North main Street Price's Fork Rd. Fire House (FS-2)

Police Communication Building - Clay Street Price House

Town of Blacksburg

71

FY 2027-2031 Adopted