Town of Blacksburg

Fiscal Year Life Replacement Annual Recommended Ref. # Description Acquired (Years) Cost Depreciation Replacement WA-401 Truck-Pickup, F550 4WD, CC, util bed 2024 10 115,500 11,550 2034 WA-501 Truck-Dump, Standard, snow pkg 2020 7 200,000 29,024 2027 WA-502 Truck-Dump, Tandem, non-snow 2026 9 250,000 27,778 2035 WA-602 Roller, Utility Trench Compactor 2017 15 36,750 1,167 2032 WA-703 Loader 2022 15 255,000 18,098 2037

WA-704 Loader, Skid Steer w/attachments 2025 10 100,000 8,500 2035 WA-706 Excavator, Mini with Trailer 2023 10 147,000 14,778 2033

WA-707 Loader, Compact Track w/Trailer WA-912 2025 10 155,000 15,500 2035 WA-801 Mowing Tractor, Slope 2022 7 55,500 8,529 2029 TOTAL: 27 $3,999,900 $412,172 Grand Total: 231 $35,784,075 $4,105,752

Note: Annual depreciation is adjusted each year for changes to the replacement cost and estimated useful life of individual equipment over its remaining life.

Town of Blacksburg

166

FY 2027-2031 Adopted

Made with FlippingBook Digital Proposal Maker