Town of Blacksburg

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 14 Water Source Heat Pumps 2008 20 2 $56,000 $2,800 2028 2,942 $ 1 Geothermal Loop 2008 30 12 $90,000 $3,000 2038 4,035 $ 4 Building Sump Pumps 2023 10 9 $4,200 $420 2033 525 $ 3 Dehumidifiers 2025 15 15 $12,000 $800 2040 1,159 $ 1 Subsurface Ventilation System 2023 10 9 $5,000 $500 2033 624 $ 1 Engine Generator 2008 20 2 $55,000 $2,750 2028 2,889 $ 1 elevator system 2008 40 22 $95,000 $2,375 2048 4,089 $ $317,200 $12,645 $16,262

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment Gas fired furance with A/C 2015 20 9 $8,000 $400 2035 500 $ A/C Condensor 2015 20 9 $5,500 $275 2035 343 $ Gas Fired Unit Heater 2015 15 4 $4,000 $267 2030 294 $ $17,500 $942 1,137 $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 1 a/c split system 2016 15 5 $5,000 $333 2031 377 $ 1 gas fired furnace 2016 15 5 $5,000 $333 2031 377 $ 1 ERV 2016 15 5 $2,000 $133 2031 151 $ $12,000 $800 905 $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment Heat Pump with backup electric heat 2017 20 11 $14,454 $723 2037 948 $ $14,454 $723 948 $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment Irrigation pump system - Controls 2018 10 2 $14,100 $1,410 2028 1,481 $ Irrigation pump system - Pump 1994 30 -2 $5,000 $0 2024 - $ 3 Gas Furnace 2011 20 5 $9,000 $450 2031 509 $ $28,100 $1,860 1,991 $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 4 Gas Furnaces w/ AC 2009 20 3 $44,000 $2,200 2029 2,369 $ 4 Tube type gas heat 2008 15 -3 $16,000 $0 2023 - $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 1 ERV with Heat 2013 20 7 $10,500 $525 2033 624 $ 3-ceiling mounted unit heaters 2023 10 9 $6,000 $600 2033 749 $ $16,500 $1,125 $1,373

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 1 A/C ductless split system computer room 2025 15 15 $11,000 $733 2040 1,062 $

1 VFR system (12 indoor units & 2 outdoor units) 2015 15 4 $100,000 $6,667 2030 7,359 $ 1 ERV unit 2015 15 4 $30,000 $2,000 2030 2,208 $ 1 Elevator 2015 30 19 $65,000 $2,167 2045 3,464 $ 1 Compressor/Dryer 2008 11 -7 $10,500 $0 2019 - $ $265,500 $13,033 $15,399

Transfers to Building Systems Depreciation Fund, 2026/27

Five Chimneys House

Hubbard St Fire House III (FS-3)

Cemetery

Blacksburg Motor Company

Kipps Restroom

Municipal Building

Golf Course Pro Shop

Golf Course Maintenance Shop

Town of Blacksburg

154

FY 2027-2031 Adopted