Town of Blacksburg

Heat Exchanger - Spa 2005 20 -1 $13,200 $660 2025 644 $ Heat/cool roof top package unit - Lobby Area 2005 15 -6 $19,000 $0 2020 - $ $10,000.00 VAV Control for Lobby area unit 2020 20 14 $25,000 $1,250 2040 1,766 $

Energy Recovery Unit/ heat-air-dem-Pool Area (Dectron) 2026 20 20 $650,000 $32,500 2046 53,255 $ A - Heat Exchangers - Pool 2015 20 9 $8,000 $400 2035 500 $ B - Heat Exchangers - Pool 2018 20 12 $8,000 $400 2038 538 $ Spa Pumps - Heat - A 2017 20 11 $2,772 $139 2037 182 $ Spa Pumps - Heat - B 2017 20 11 $2,772 $139 2037 182 $ Pool Pumps - Heat - A 2019 25 18 $3,000 $120 2044 187 $ Pool Pumps - Heat - B 2019 25 18 $3,000 $120 2044 187 $ Building Pump - Heat - A 2023 30 29 $8,000 $266.67 2053 - $ Building Pump - Heat - B 1992 30 -4 $5,740 $0 2022 - $ $983,484 $46,772 74,662 $ Armory Description Installation Date Life Replacement Cost Depreciation FY Replacement 4 A/C units with gas heat 2007 20 1 $53,000 $2,650 2027 2,106 $ Cost Adjustment 2 A/C units with gas heat 2023 20 18 $27,000 $1,350 2043 2,106 $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 2 Heat Pump systems 2014 20 8 $25,000 $1,250 2034 1,523 $ 1 HVAC Dehumidifier 2014 15 3 $5,000 $333 2029 359 $ 1 Heat Pump System - 2nd floor unit 2023 20 18 $39,178 $1,959 2043 3,055 $ 1 - ERV Unit 2019 20 13 $6,000 $300 2039 414 $ Elevator 2019 30 23 $73,000 $2,433 2049 4,294 $ $148,178 $6,276 $9,645 Replacement Cost Adjustment

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment roof top cooling & heating unit - Chief Area 2003 20 -3 $15,000 $0 2023 - $ roof top cooling & heating unit - Training Room 2003 20 -3 $10,000 $0 2023 - $ 1 roof top cooling & heat unit - Jail 1999 20 -7 $12,000 $0 2019 - $ 1 pneumatic control system 1982 37 -7 $16,500 $0 2019 - $ 1 gas fired boiler 1982 37 -7 $27,500 $0 2019 - $ 2 a/c condenser split systems 1998 21 -7 $8,800 $0 2019 - $ 1 VAV Controller 1992 27 -7 $8,800 $0 2019 - $

Description Installation Date Life Replacement CosDepreciation FY Replacement Cost Adjustment 1 ea forced air electric furnance w/ heat pump 2004 20 -2 $3,000 $0 2024 - $ 1 ea forced air gas furnance w/ A/C 2004 20 -2 $3,300 $0 2024 - $ 2 ea a/c split system 2004 20 -2 $8,800 $0 2024 - $ $15,100 $0 - $

2 custom builted air handler w/hot water heat 1982 37 -7 $12,000 $0 2019 - $ a/c system heat w/electric furnance - evidencne area 2000 20 -6 $4,000 $0 2020 - $ 1 A/C Ductless Split Sys. - record room/IT 2013 20 7 $7,200 $360 2033 428 $ 1 A/C Ductless Split Sys. - Fusion Center 2017 20 11 $10,578 $529 2037 694 $ $132,378 $889 1,122 $ Installation Date Life Remaining Life Replacement Cost Depreciation FY

1 a/c split system w/ gas furnace 2007 20 1 $4,400 $220 2027 226 $ $84,400 $4,220 4,437 $

Z pack duct energy recovery system heat w/ duct heater 2023 20 19 $140,000 $7,000 2043 11,191 $ 1 gas fired domestic water heater 2015 20 9 $20,000 $1,000 2035 1,249 $ 1 gas fired boiler 2021 27 22 $75,000 $2,778 2048 4,782 $

Depreciation

Amortized 2.5% remaining life

Transfers to Building Systems Depreciation Fund, 2026/27

Center Description

Aquatic

Annex Building

Alexander Black House

Bennett House

Town of Blacksburg

153

FY 2027-2031 Adopted