Town of Blacksburg

Major Building System 5 yr Projected Replacements for FY 2026/27 to 2030/31 FY to be Replaced: 2027 Location Description Installation Date Life Replacement Cost Depreciation Armory 6 A/C units with gas heat 2007 20 $75,000 $3,750 Armory 1 a/c split system w/ gas furnace 2007 20 $4,400 $220 Municipal Building 2 A/C ductless split system computer room 2012 15 $22,000 $1,466 Municipal Building VRF A/C system w/ ERV 3rd floor 2012 15 $75,000 $5,000 Municipal Building Packaged Terminal Heat Pump break room 1st floor 2017 10 $1,500 $150 Progress St Fire (FS-1) Ductless heat pump dual zone unit 2007 20 $5,000 $250 Progress St Fire (FS-1) Exterior Vertical Lift 2012 15 $15,000 $1,000 PW Storage Buildings 1 gas fired unit heat - green shed 2012 15 $3,200 $213 PW Storage Buildings 1 gas fired unit heat - New PW shed 2012 15 $3,200 $213 FISCAL YEAR TOTAL: $204,300 $12,262 FY to be Replaced: 2028

Location Description Installation Date Life Replacement Cost Depreciation Golf Course Maintenance Shop Irrigation pump system - Controls 2018 10 $14,100 $1,410 Progress St. Fire House (FS-1) Water heating System 2018 10 $30,000 $3,000 Blacksburg Motor Company 14 Water Source Heat Pumps 2008 20 $56,000 $2,800 Blacksburg Motor Company 1 Engine Generator 2008 20 $55,000 $2,750 FISCAL YEAR TOTAL: $155,100 $9,960 FY to be Replaced: 2029

Town of Blacksburg

143

FY 2027-2031 Adopted