Town of Blacksburg

PROJECT DETAILS/COST ESTIMATES

EGIS

Department

Project Title

Wyatt Farms Pump Station Improvements

Status

Existing

Project Description

The project will upgrade the existing Wyatt Farms Pump Station to allow for additional capacity.

Goal Addressed

Neighborhood Quality

Estimated Start Date

Estimated End Date

7/1/2029

12/31/2030

Total Five-Year CIP $540,000

Funded through 6/30/2026

Funding Sources

Total Project Funding

FY2027 FY2028 FY2029 FY2030 FY2031

General Fund

$540,000

540,000

General Obligation Bonds Water & Sewer Fund Stormwater Fund Solid Waste Fund VDOT Revenue Sharing

$0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0

VDOT Smart Scale

Other/Grants Total Sources

$540,000

$0

$0

$0

$0 $540,000

$0 $540,000

Total Five-Year CIP $15,000 $525,000

Appropriated through 6/30/2026 FY2027 FY2028 FY2029 FY2030 FY2031

Expenditure Type Design/Engineering

Total Project Cost

$15,000 $525,000

15,000 525,000

Construction

Land Acquisition

$0 $0

$0 $0

Vehicles/Equipment

Total Uses

$540,000

$0

$0

$0

$0 $540,000

$0 $540,000

Operating Impact

The proposed project will increase capacity to accommodate additional development and eliminate ongoing maintenance issues with the pumps and priming systems.

Town of Blacksburg

119

FY 2027-2031 Adopted