Town of Blacksburg

PROJECT DETAILS/COST ESTIMATES

EGIS

Department

Project Title

Glade Road Forcemain Replacement

Status

Existing

Project Description

This project will complete the forcemain work along Glade Road to provide needed additional sewer capacity.

Goal Addressed

Community Wellbeing

Estimated Start Date

Estimated End Date

1-Jul-26

1-Jul-27

Funded through 6/30/2026

Total Five Year CIP

Funding Sources

Total Project Funding

FY2027 FY2028 FY2029 FY2030 FY2031

General Fund

$0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0

General Obligation Bonds Water & Sewer Fund Stormwater Fund Solid Waste Fund VDOT Revenue Sharing

$650,000

541,213 108,787

$108,787

VDOT Smart Scale

Other/Grants Total Sources

$650,000

$541,213 $108,787

$0

$0

$0

$0 $108,787

Appropriated through 6/30/2026 FY2027 FY2028 FY2029 FY2030 FY2031

Total Five Year CIP

Expenditure Type Design/Engineering

Total Project Cost

$147,563 $502,437

127,563 413,650

20,000 88,787

$20,000 $88,787

Construction

Land Acquisition

$0 $0

$0 $0

Vehicles/Equipment

Total Uses

$650,000

$541,213 $108,787

$0

$0

$0

$0 $108,787

Operating Impact

The proposed work would eliminate the surcharge conditions that currently exist in the UCB sewer, allowing additional upstream connections to that sewer.

Town of Blacksburg

118

FY 2027-2031 Adopted