Town of Blacksburg

PROJECT DETAILS/COST ESTIMATES

EGIS

Department

Project Title

Draper Road Streetscape

Status

Existing

Project Description

This project includes the design and construction of pedestrian, bicycle, and vehicular improvements along Draper Road from College Avenue to Washington Street in downtown Blacksburg, including a street closure to create an outdoor gathering and dining area in downtown.

Goal Addressed

Downtown/Economic Development

Estimated Start Date

Estimated End Date

current

5/16/2029

Funded through 6/30/2026

Total Five Year CIP

Funding Sources General Fund

Total Project Funding

FY2027 FY2028 FY2029 FY2030 FY2031

$5,743,958

740,000

5,003,958

$5,003,958

General Obligation Bonds Water & Sewer Fund

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

Stormwater Fund Solid Waste Fund

VDOT Revenue Sharing

$5,743,958

668,750 5,075,208

$5,743,958

VDOT Smart Scale

Other/Grants Total Sources

$740,000 $668,750 $10,079,16 6

$0

$0

$0 $10,747,91 6

$11,487,91 6

Appropriated through 6/30/2026 FY2027 FY2028 FY2029 FY2030 FY2031

Total Five Year CIP

Expenditure Type Design/Engineering Land Acquisition Vehicles/Equipment Construction

Total Project Cost

740,000 668,750

$668,750

$1,408,750 $10,079,16 6

10,079,16 6

$10,079,16 6

$0 $0

$0 $0

$740,000 $668,750 $10,079,16 6

$0

$0

$0 $10,747,91 6

Total Uses

$11,487,91 6

Operating Impact

Maintenance of public spaces.

Town of Blacksburg

108

FY 2027-2031 Adopted

Made with FlippingBook Digital Proposal Maker