Town of Blacksburg

PROJECT DETAILS/COST ESTIMATES

Parks & Rec

Department

Project Title

Golf Course Irrigation and Pump System Replacment

Status

Existing

Project Description

This project replaces the Golf Course's twenty-year old irrigation and pump system with a more effcient system. The course will remain open during the installation with minimal disruptions. Both systems work together to provide and move the water throughout the course.

Goal Addressed

Recreation

Estimated Start Date

Estimated End Date

Summer 2028

Summer 2029

Funded through 6/30/2026

Total Five Year CIP

Funding Sources

Total Project Funding

FY2027 FY2028 FY2029 FY2030 FY2031

General Fund

$0

$0

General Obligation Bonds Water & Sewer Fund

$900,000

900,000

$900,000

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

Stormwater Fund Solid Waste Fund

VDOT Revenue Sharing

VDOT Smart Scale

Other/Grants Total Sources

$900,000

$0

$0 $900,000

$0

$0

$0 $900,000

Appropriated through 6/30/2026 FY2027 FY2028 FY2029 FY2030 FY2031

Total Five Year CIP

Expenditure Type Design/Engineering Land Acquisition Vehicles/Equipment Construction

Total Project Cost

$0

$0

$900,000

900,000

$900,000

$0 $0

$0 $0

Total Uses

$900,000

$0

$0 $900,000

$0

$0

$0 $900,000

Operating Impact

Town of Blacksburg

84

FY 2027-2031 Adopted