Town of Blacksburg Adopted Operating Budget FY 2027

FY 2027 ALLOCATION OF POSITIONS TO PAY PLANS

Community Development

7% Financial Services 4% Management 5% Parks and Recreation 9%

Transit 34%

Technology 1%

Public Safety and Justice 20%

Public Works 20%

FY 2025 Number of Full-Time Equivalents

FY 2026 Number of Full-Time Equivalents

FY 2027 Number of Full-Time Equivalents

Department

F/T

P/T

Total

F/T

P/T

Total

F/T

P/T

Total

Community Development

30

1.19

31.19

30

1.17

31.17

30

1.17

31.17

Financial Services

18 21

0.48 1.30

18.48 22.30

20 21

.73

20.73 22.28

20 21

.73

20.73 22.28

Management

1.28

1.28

Parks and Recreation

21

21.92

42.92

22

21.63

43.63

22

21.63

43.63

Public Safety and Justice

86

5.65

91.65

86

6.35

92.35

90

6.35

96.35

Public Works Technology

85

4.57 0.00

89.57

85

7.48 0.00

92.48

85

7.48 0.00

92.48

6

6.00

6

6.00

6

6.00

Transit

87

48.12

135.12

92

60.34

152.34

102

60.34 162.34

Total

354

83.23 437.23

362

98.98

460.98

376

98.98 474.98

194

Made with FlippingBook. PDF to flipbook with ease